Agriculture Reference
In-Depth Information
Table 8.23. Summary of costs.
Australia
(non-
irrigated)
Champagne
- Ardennes
Australia
(irrigated)
Variables
Barrois
Holland
Germany
UK
Fertilizer costs
( /ha)
137.33
116.00
95.40
109.11
139.27
222.84
95.69
Seed costs ( /ha)
140.00
140.00
111.30
122.71
126.85
139.27
173.70
Plant health
costs ( /ha)
2.00
2.00
0.00
0.00
22.19
22.19
0.00
Other costs and
variable
charges (
51.00
51.00
28.00
104.30
39.32
39.32
+ 190.27
?
/ha)
Total of all
variables for the
crop (
330.33
309.00
234.70
336.12
327.63
613.89
269.39
/ha)
Cost of harvesting
(
90.00
90.00
113.00
132.94
198.08
198.08
/ha)
Cost of mowing
and sheafing
(
52.00
52.00
36.30
56.79
36.80
/ha)
Cost of baling
(
87.20
53.80
214.00
122.71
58.88
/ha)
Transport costs
( /ha)
52.32
32.28
90.76
11.52
71.18
131.20
97.15
Total of all
variables for
harvesting
( /ha)
281.52
228.08
454.06
323.96
269.26
329.28
192.75
Fixed mechanical
costs ( /ha)
160.00
160.00
124.75
190.32
Variable labour
costs ( /ha)
80.00
80.00
99.00
65.75
Total costs
851.85
777.08
912.51
916.15
569.89
943.17
379.32
Costs in /t of
straw
97.69
143.37
114.60
147.29
119.37
117.89
Table 8.24. Summary of operating margins.
Australia
(non-
irrigated)
Calculation
of margin
Champagne-
Ardennes
Australia
(irrigated)
Barrois
Holland
Germany
UK
Total
revenue
1062.34
739.35
800.00
934.93
758.28
1243.20
809.65
Total costs
851.85
777.08
912.51
916.15
596.89
943.17
379.32
Operating
margin
210.49
/ha
+
37.73
/ha
-
112.51
/ha
-
18.78
/ha
+
161.39
/ha
+
300.03
/ha
+
430.33
/ha
Equivalent to
a margin
of /t of
straw
+24.14
-6.88
-14.07
+3.02
+32.27
+37.50
+78.24
 
Search WWH ::




Custom Search